Investor dashboard

Real estate-backed operating platform

Phase One is designed to activate existing structures and begin revenue generation before full field expansion.

Up to $2.2MTarget raise
$6.0MIllustrative post-money valuation
1% / $60KIllustrative equity
$1.242MPhase 1 revenue
$496.8KPhase 1 EBITDA

Phase One revenue mix

Revenue StreamAnnual Revenue
Performance Center$300,000
After-School Academy$270,000
Office Suites$72,000
Pickleball$100,000
Wedding & Events$75,000
Golf Simulators$175,000
Athlete Dormitory$100,000
Tournament Operations$150,000
Total$1,242,000

Use of funds

UseAmount
Property acquisition$1,200,000
Renovations + activation$500,000
Transportation fleet$160,000
Equipment, FF&E, startup$190,000
Working capital / contingency$150,000
Total$2,200,000
Return paths

How investors may participate

Cash FlowDistributions from stabilized operating profit after debt service and reserves.
RefinancePotential return of capital after stabilization and improved valuation.
Strategic SaleSale to operator, real estate investor, private buyer or regional platform.
Download Two-Page HighlightDownload Full Prospectus

Investor exhibits